MA Department of Revenue
Division of Local Services
Preliminary Municipal Cherry Sheet Estimates
Data current as of 7/31/2024
                                                                                                                                                                                                        
          
  Select a Fiscal Year:            Select a Municipality              

FY2025 Preliminary Cherry Sheet Estimates
All Municipalities

PROGRAMFY2024 Cherry Sheet EstimateFY2025 Governor’s Local Aid ProposalFY2025 House Budget FY2025 Senate BudgetFY2025 Conference Committee
Education Receipts:
Chapter 705,719,689,4105,963,895,7686,001,727,6046,004,623,9876,001,972,655
School Transportation319,330254,181254,181254,181254,181
Charter Tuition Reimbursement213,810,741183,181,441188,926,084188,924,840188,924,840
Smart Growth School Reimbursement750,000750,000750,000750,000750,000
Offset Receipts:
School Choice Receiving Tuition56,904,70356,870,03356,870,03356,870,03359,228,082
Sub-Total, All Education Items:5,991,474,1846,204,951,4236,248,527,9026,251,423,0416,251,129,758
General Government:
Unrestricted Gen Gov't Aid1,270,595,7931,308,713,6681,283,301,7521,308,713,6681,308,713,668
Local Share of Racing Taxes910,0001,050,0001,050,00001,050,000
Regional Public Libraries4,179,4003,019,8883,019,8883,019,8883,019,888
Veterans Benefits30,301,47529,119,12829,119,12829,119,12829,119,128
Exemp: VBS and Elderly24,082,27024,038,07124,038,07124,038,07124,038,075
State Owned Land51,465,47651,800,02651,800,02653,000,00053,000,000
Offset Receipts:
Public Libraries17,600,00017,600,00017,600,00017,600,00020,000,000
Sub-Total, All General Government:1,399,134,4141,435,340,7811,409,928,8651,435,490,7551,438,940,759

Total Estimated Receipts: 7,390,608,5987,640,292,2047,658,456,7677,686,913,7967,690,070,517
Questions or Assistance Please Email The Municipal Databank at :localaid@dor.state.ma.us