MA Department of Revenue
Division of Local Services
Preliminary Municipal Cherry Sheet Estimates
Data current as of 7/19/2021
                                                                                                                                                                                                        
          
  Select a Fiscal Year:            Select a Municipality              

FY2022 Preliminary Cherry Sheet Estimates
All Municipalities

PROGRAMFY2021 Cherry Sheet EstimateFY2022 Governor's Budget ProposalFY2022 House Budget ProposalFY2022 Senate Budget ProposalFY2022 Conference Committee
Education Receipts:
Chapter 704,533,638,5224,714,690,7664,735,274,7374,735,341,9224,735,341,922
School Transportation163,127190,140211,649202,515222,595
Charter Tuition Reimbursement108,749,058132,064,228143,080,501137,731,510143,144,939
Smart Growth School Reimbursement500,000500,000500,000500,000500,000
Offset Receipts:
School Choice Receiving Tuition53,043,55853,025,83453,051,34053,051,34055,409,628
Sub-Total, All Education Items:4,696,094,2654,900,470,9684,932,118,2274,926,827,2874,934,619,084
General Government:
Unrestricted Gen Gov't Aid1,128,617,4361,168,119,0461,168,119,0461,168,119,0461,168,119,046
Local Share of Racing Taxes721,350721,351721,351721,351721,351
Regional Public Libraries3,229,0002,706,3843,019,8883,479,0003,479,000
Veterans Benefits42,023,32638,234,69338,234,69338,234,69338,234,693
Exemp: VBS and Elderly28,055,58624,112,15724,209,05324,209,05324,209,053
State Owned Land31,000,00031,000,00033,000,00035,000,00035,000,000
Offset Receipts:
Public Libraries12,000,00012,000,00013,000,00013,000,00013,000,000
Sub-Total, All General Government:1,245,646,6981,276,893,6311,280,304,0311,282,763,1431,282,763,143

Total Estimated Reciepts: 5,941,740,9636,177,364,5996,212,422,2586,209,590,4306,217,382,227
Questions or Assistance Please Email The Municipal Databank at :databank@dor.state.ma.us